NBIS tracker

Independent. Not affiliated with, endorsed by, or sponsored by Nebius Group N.V.

NBIS
delayed quote
Back to dashboard

Funding and dilution

as of 15 Aug 2026 · Derived from disclosed debt less cash — placeholder, verify against the next balance sheet

as of 30 Jun 2026 · Q2 2026 shareholder letter

0M100M200Mshares 272M2024-122026-06

as of 30 Jun 2026 · Q2 2026 shareholder letter — shares outstanding

Interest: cash vs reported

reported interest expense$295M/yr
cash actually paid$121M/yr

$174M a year of the reported charge is non-cash accretion. Shareholders forgo it entirely if they convert.

as of 15 Aug 2026 · August 2026 convertible offering terms

Balance sheet

Gross debt$6.5B
Cash$5.0B
Net debt$1.5B

Excludes the 2029/2031 notes exchanged for equity in August 2026.

Customer cash held, by quarter

$4.8B
2026-03
$6.0B
2026-06

Convertible notes

$3.5BConvertible notes due 20300.5% · 15 Aug 2030
converts at $313.46 effective breakeven $345
$2.3BConvertible notes due 20344.5% · 15 Aug 2034
converts at $324.65 effective breakeven $406

as of 30 Jun 2026 · August 2026 convertible offering

ATM issuance ledger

period shares avg price gross src
2026-Q212,700,000$223.60$2.8B

as of 15 Jul 2026 · Asset-backed facility, July 2026

Updated 29 Aug 2026
Post on X